BackInSoon, Inc., has estimated that a proposed project's 10-year annual net cash benefit, received each year end, will be $2,500 with an additional terminal benefit of $5,000 at the end of the tenth year. Assuming that these cash inflows satisfy exactly BackInSoon's required rate of return of 8 percent, calculate the initial cash outlay. (Hint: With a desired IRR of 8%, use the IRR formula: ICO = discounted cash flows.)
Click on the arrows to vote for the correct answer
A. B. C. D.B
To calculate the initial cash outlay (ICO) required for a project, we need to find the present value (PV) of all cash inflows, including the terminal benefit, using the required rate of return (RRR) as the discount rate. Then, we subtract this present value from the initial investment to get the ICO.
The formula for the present value of a cash inflow is:
PV = CF / (1 + RRR)^n
Where: CF = Cash flow in year n RRR = Required rate of return n = Number of years from the present (i.e., year 0)
For the proposed project, we have:
To calculate the present value of the annual cash inflows, we can use the formula:
PV_annuity = CF * [1 - (1 + RRR)^(-n)] / RRR
Where: CF = Cash flow per period (i.e., $2,500) RRR = Required rate of return n = Number of periods (i.e., 10 years)
Using this formula, we get: PV_annuity = $2,500 * [1 - (1 + 0.08)^(-10)] / 0.08 PV_annuity = $2,500 * [1 - 0.4632] / 0.08 PV_annuity = $2,500 * 6.0649 PV_annuity = $15,162.25
To calculate the present value of the terminal benefit, we can simply discount it back to year 0 using the required rate of return: PV_terminal = $5,000 / (1 + 0.08)^10 PV_terminal = $2,336.96
Now, we can find the total present value of all cash inflows: PV_total = PV_annuity + PV_terminal PV_total = $15,162.25 + $2,336.96 PV_total = $17,499.21
Finally, we can calculate the initial cash outlay using the formula: ICO = PV_total - Terminal Benefit ICO = $17,499.21 - $5,000 ICO = $12,499.21
Therefore, the answer is not one of the given options. None of the answer options match the calculated ICO of $12,499.21.